Hi hobo-jo.
Deposit was 10%, all stamp duties etc are included, LMI is included, BA fee is included, council / insurance / water etc is included, PM fees too. Vacancy rate is not included but a unit in Fullarton or Parkside would have minimum long-term vacancy rate.
The shortfall would be...