Thanks for all your great feedback everyone, its helped me improve this report a lot.
Firstly and already active, is it now shows +ve cash flow property based on different LVRs, 75, 85, 95, 100, 110.
Secondly I noticed that I miscalculated the council rates and they were far too high, this...