You've pretty much got it down pat. Here's an example of how I generally set them up:
500k purchase, 25k government charges.
Loan 1 (secured against new purchase): 400k
Loan 2 (secured against new purchase and guarantee property): $125,000
The client receiving the guarantee obviously...