Hi JB
Well, I'm sitting here in my KMart slippers, but I work the LRF out at less than $8,000 including GST and NSW Stamp Duty on the insurance premium.
$800,000 loan against $1,050,000 security = 76.19%LVR
So the full LRF could be capitalised to the loan.
Cheers
Kristine