Fair comment, Dis,
But, let's take it bit-by-bit to avoid confusion:-
Yep - the $7.50pw WAS the Interest cost at 8%. I try to keep it simple - (e.g. I don't want to be agonising over CPI effects, Tax Deductions dependent on Income, opportunity costs, costs of setting up loans, RE...