Hi GeoffW,
Nice spreadsheet: but some queries:
* you don't have anything listed as tax claimable (payable) for the hold strategy.
* Under Net income I think the equation should be C17+ C18, and likewise for D17+D18, not minus.
* Clearly it's a simple model, and you have no allowance for...