I haven't analysed it too much, but hubby and I combined earn $220K gross or thereabouts a year, so without the mortgage and after tax I figured $100K after tax was about right - added 3% inflation per year (12 years) to reach a figure of $142K in the first year, $147K in the second etc etc. I...