Hi Blair,
I'm not sure what sort of properties you are considering but you may have underestimated your non-interest holding costs. I'm finding (here in Sydney) that my 2 bedroom units in lowrise blocks cost about $6,500 per year for strata, council rates, water, maintenance and PM fees...