Lenders essentially look at 2 things at a high level 1. Equity and 2. Servicing.
Investors usually have one but not the other. You seem to have both which puts you in a strong spot.
I think that you are over thinking the whole cash-flow thing. You need to be grossing somewhere upwards of...