ok im a bit confused, so Prop is the developer, he basically paid $300k for land + build + other bits, and he sells it to Mr Guillable for $345k, thats $45k profit,
in 3 years he gets $15k pa =5% in rent so thats $45k, however, has promised Mr Guillible 10% which is $30k pa or $90k in 3...