So is the total rent of the space with both tenants in place $46,200 (ie. 8.4% x $550,000)?
And the net rent a new landlord would then receive would be $46,200 - $20,000 body corporate fees - council rates - PM fees - land tax = less than $26,200?
So less than 4.76% net yield?
Possibly less...