Thanks Propertunity I have looked over that - apart from an across the board drop in 11/12 it is similar. I guess our second train of thought is Unit 1 will be paid off in 5 yrs, and we could probably pay off this unit as well in the 10 yr time frame, so as a freehold asset its growth may be...