Ok so assuming a flat market since 09 and the vacant 1000 Sqm corner block next door selling for $215,000 (similar to mine)
Original house would be
House minus land = $85,000
60% of land. = $129,000
Renovation. = $30,000
50% sub cost = $25,000
New cost base is $269,000 ( down from...