Bill,
Here's a rough spreadsheet for someone with $1.3M in equity.. good rental income, and is capable of living on about $70K a year, there's columns you can play with for Growth, Interest Rates, Equity Draw Down percentage.. there's a column for inflation (to index the rental income)...