In your scenario, you've assumed costs of 20K per annum
Assuming $400 market rent, you'd receive $320 under NRAS, or $16,640 per annum
That would generate a $3,360 cash flow loss ( $16,640 income - 20K expenses)
You'd also have depreciation. This will vary from property to property...