Yes, I have done the numbers, multiple scenarios, and using conservative figures.
eg. one scenario interest rate goes up 2% etc.
all good. (acceptable risks)
i'm very proficient with excel. if anyone wants excel advice please ask me. :)
I can still change it to not cross col. i haven't...