Given how volatile it has been, I think they were right to make a really pessimistic estimate. It's highly likely that this will be needed too. Better to plan for the worst, given where we are.
Is this 20k just for this FY, or is it every year until they stop it? If it's every year I won't be in a mad rush to bring forward some expenses from next year. Otherwise it's shopping time!