Even without depreciation a $400k property in my area could easily be let for $450 pw ($23k p.a) and if you borrowed the lot at 5.3%, the interest cost is only $21k p.a, so you're ahead $2k to contribute to levies and rates.
To be $25k in the negative would require rates to hit 12%. Now that...