OK. sorry, misunderstood.
So If I am out of pocket approx $150 p/w - $7800 p/a (conservative estimate, may be considerably less dependant on real expenses and rental income).
Purchase price is $418k.
Current value $460k (approx - keep in mind it still isn't sctually finished being...