Yes I underestimated it a bit
More like 50k for the land portion (they wouldn't have paid half though)
Just think a townhouse is a bad idea - what will it rent for $600? 7.8% yield with more houses to come online
I'd rather buy a cheap house on 1012 and subdivide or go what your doing...