I would think BA fees would be capital like stamp duty. The 105% figure is what I would use to calculate the return, along with an interest rate buffer of say 1 to 2% and 2 weeks a year vacany. I have a house in that area and easy to rent, but you can get some trouble makers (anywhere I guess)...