Hey !! that's the spreadsheet I wrote a couple of years ago. Good to see some people are still using it. I know I always do.
Need the proof that I wrote it? Open the file. Select File, Properties, and the the Summary Tab (just in case someone wants to challenge - not that anyone would doubt...