Do some calcs comparing the cost of a 90% loan with lmi and an 80% loan with a 10% personal loan.
I saved about 5k using the 80+10
Some smart brokers should start offering this style loan setup
The LMI @90% for $360k is about $5k, but your math if wrong if you're looking at it over a 1 year term...
If you look at a $40k loan at 15% with a 1 year term, your total repayments would be a little under $46,000 for the personal loan over that year. Better to compare the two over a more realistic repayment scenario.
Assumptions:
30 year loan term for the property @ 6.5%
5 year term for the personal loan @ 15% (5 years is a common repayment schedule)
No extra repayments on anything, all loans are P&I (no way to compare the total cost if there's I/O components)
90% property loan scenario:
$360k loan + $5k LMI = $365k total
Repayments: $2,307/mth = $830,520 over life of loan.
80% property loan, 10% personal loan scenario:
First 5 years ($320k property loan + $40k personal loan)
Repayments: $2,022 + $951 = $2,974 / mth = $178,440 over 5 years
Next 25 years ($320k property loan)
Repayments: $2,022/mth = $606,600 over 25 years
Total cost over 30 years = $785,040
Saving of $45,480 over LMI scenario
Massive difference to the total cost. Much cheaper! You save $45k!
The saving is really by virtue of the accelerated payments in the 80/10 scenario during the first 5 years. Let's look at the scenario of accelerated extra repayments of a 90% + LMI loan for 5 years, than minimum P&I over the next 25 years...
Applying the Personal Loan repayment schedule to the LMI scenario:
Total monthly repayment available for first 5 years: $2,974/mth (from 80/10 first 5 years scenario). This is extra payments of $2974-$2307 = $667/mth for 5 years.
Use a loan of $365k @ 6.5% interest with extra repayments of $667/mth for the first 5 years. Then back to normal for the remainder of the term.
This schedule will pay the loan off in 20 years (use an "extra repayment" calculator to verify this if you want).
Saving 10 years on the loan @ $2,307/mth = saving of $276,840 from the 30 year 90% scenario.
Total cost of loan in this scenario is $830,520 - $276,840 = 553,680
This saves $231,360 on the personal loan scenario.
Ergophobia, I understand how you've come to your figures, but you're not comparing the two scenarios by the same criteria. You can choose to:
1. Apply the same repayments over the same schedule for the same time periods and save over $200k with LMI
-or-
2. Use the miminum repayments in each scenario and decide what the opportunity benefit of the extra cashflow of $667/mth over 5 years from the LMI scenario is.
If you compare the two fairly, the main reason you'd use a personal loan is probably because you don't qualify for LMI.
Last edited: